** PROGRAM FOR SCIENTIFIC ANALYSIS OF COMPANIES (MERGER/ACQUISITION/TAKEOVER)
* SCREEN 1.RECNO. 2107 * COMPANY ** BKN BKN FYR T3MY= UU FTAP= **
** Latest record data held in PRVCALCF File
* Previous data record No 2107 Company: BKN BKN FYR T3 Date: 11/08/2010
* Previous buy price of share $ 7.79
* Dividend cents/share (12mths rolling) 25.00* D:E Pay 49 %
* Net tangible asset backing per share $ 1.31
* Earnings cents/share (12mths rolling) 50.80 Do Study Excl & Incl Abnormal
* Comparative Growth & Value Rating is= 29.42 YLD= 3.2%pa. Ef ff= 4.6%pa.
* PROG: CV140810 24 LOOKS FOR A SHARE WITH A CGVI GREATER THAN 24 * & *YES*
* Ist STAGE FILTER SELECTS BKN BKN FY CGVI= 29.42% AS A BUY STUDY *
* CALC Opt= 17.6 1.4y Acu=248.2 0.1y Hld= 28.1 0.9y ?ABERT'N? HMf?
* ! ABERRATION: CALC'n MAYBE SUSPECT. PRIMARY Estimated Modifications Made ! *
* OPT. BUY= $ 17.61 ACC TO= $ 21.13 AMf!. HOLD TO=$ 23.24 HMf? ?AbernA?
* Div:Eps Rtn= 49 %. $PRICE @ 5Yr $8.92 & @ 10Yr $15.68 Experimental Only
*PE 15.3 AAR 11.9% Pgm 1.29 N Nfm 1.0 Y EYL 6.5% Pge 2.35 N Nfe 0.6 N YES= 1
* PE/ROE = 1.285466 ?? VALUE ?? (uses PROF AAR%)
*MVGC a= 5 b= 20 ?b&a. CAUTION? *VGC= 25 ABN? SO CHEK*
* V1= 9.7 * V2= 19.7 YES LIMITS OKAY ?IMBAL? * UDR= 2.33 & IS * A GO *
* THEORETICAL OPT BUY TO $17.61 ACCUM TO $22.89 AMF? a 193 %Mgn
** ??? AN ABERRATION QUESTION MARK IS RAISED ON THIS SHARE ??? **
* PROGRAM: CV140810 COMPANY NAME: BKN BKN FYR T3 CGVI: 29.42
* SHARE: BKN BKN PRICE $ 7.79 DPSc 25.0 NTA$ 1.31 EPSc 50.8 * CGVI= 29.42
* THEORETICAL OPT BUY TO $17.61 a 126% MARGN.> $ 7.79 ACCUM TO $22.89 AMF?
HOLD TO $23.24 HMf? PPMg=198% ? POSSIBLE ABERRATION ? Data:11/08/2010*
*PRICE $ 7.79 $ 8.04 $ 8.29 $ 8.54 $ 8.79 $ 9.04 $ 9.29 $ 9.54
*CGVI% 29.43 29.12 28.84 28.57 28.32 28.08 27.85 27.64
*STUDY. *BUY*. *BUY*. *BUY*. *BUY*. *BUY*. *BUY*. *BUY*. *BUY*. *LEVEL*
*STOPL $ 7.65 $ 7.90 $ 8.14 $ 8.39 $ 8.63 $ 8.88 $ 9.12 $ 9.37 !TRAILING
* UDR = 2.33. W/L RATIO: 77.7% OF PREFERRED ?. LAST PRICE MOVE: *UP*
* Subjective Probability look for count of 10 next two lines.
*PE 15.3 AAR 11.9% Pgm 1.29 N Nfm 1.0 Y EYL 6.5% Pge 2.35 N Nfe 0.6 N YES= 1
*PCI 67 Y UDR 2 Y CCV 29 Y MOS%126 Y Acc%193 Y Hld%198 Y V12 3 Y YES= 7

ENTER PRICE TREND FOR 3 & 12 MNTH Eg DD UD U = UP F = FLAT D = DOWN ?